Direct Marketing MiX
Launch date
Market cap
€80.1m
Enterprise valuation
€86m (Public information from Sep 2024)
Share price
JPY256 7354.T
Osaka Osaka Prefecture (HQ)
Financials
Estimates*
| JPY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 22.5b | 30.3b | 34.7b | 26.9b | 39.0b | 43.5b | 47.5b |
| % growth | 30 % | 35 % | 14 % | (23 %) | 45 % | 12 % | 9 % |
| EBITDA | 4.4b | 5.9b | 7.2b | 2.8b | 8.0b | 8.9b | 9.6b |
| % EBITDA margin | 19 % | 19 % | 21 % | 11 % | 21 % | 20 % | 20 % |
| Profit | 2.4b | 3.2b | 3.8b | 310m | 4.1b | 4.7b | 5.2b |
| % profit margin | 11 % | 11 % | 11 % | 1 % | 11 % | 11 % | 11 % |
| EV / revenue | 2.5x | 2.5x | 1.9x | 0.8x | 0.3x | 0.3x | 0.2x |
| EV / EBITDA | 12.7x | 12.7x | 9.3x | 7.6x | 1.4x | 1.3x | 1.2x |
| Date | Investors | Amount | Round |
|---|---|---|---|
$28.4m | - | ||
| N/A | N/A | IPO | |
| Total Funding | €25.9m | ||
