Voksel Electric
A foreign capital investment company.
Launch date
Employees
Market cap
€59.8m
Enterprise valuation
€60m (Public information from Sep 2024)
Share price
IDR228 VOKS.JK
Jakarta Indonesia (HQ)
Financials
Estimates*
| IDR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenues | 2.3t | 2.7t | 2.7t | 1.8t | 1.7t | 2.6t | 3.1t |
| % growth | - | 19 % | (1 %) | (31 %) | (7 %) | 54 % | 16 % |
| EBITDA | 311.1b | 261.5b | 354.8b | 176.4b | (90.4b) | (53.5b) | 179.8b |
| % EBITDA margin | 14 % | 10 % | 13 % | 10 % | (5 %) | (2 %) | 6 % |
| Profit | 166.2b | 105.5b | 208.2b | 2.8b | (211b) | (191b) | 18.0b |
| % profit margin | 7 % | 4 % | 8 % | - | (12 %) | (7 %) | 1 % |
| EV / revenue | 0.7x | 0.6x | 0.8x | 1.0x | 1.0x | 0.5x | 0.6x |
| EV / EBITDA | 5.2x | 6.6x | 6.1x | 10.7x | -19.2x | -23.2x | 9.3x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| N/A | N/A | IPO | |
* | CNY186m Valuation: CNY433m 0.3x EV/LTM Revenues -17.1x EV/LTM EBITDA | Acquisition | |
| Total Funding | - | ||